Key financials

Group key financials

Key figures January-June 2024

EUR thousand unless otherwise stated 4–6/2024 4–6/2023 Change 1–6/2024 1–6/2023 Change 1–12/2023
Revenue 11,346 8,662 31.0 % 22,775 17,106 33.1 % 37,069
Revenue growth, per cent 31.0 % 15.1 % 33.1 % 10.9 % 27.2%
Organic growth, per cent 4.9 % 10.0 % 6.0 % 6.2 % 11.3%
EBITDA 935 248 276.8 % 2,388 1,175 103.3 % 2,614
EBITDA, % of revenue 8.2 % 2.9 % 10.5 % 6.9 % 7.1%
Operating profit excluding goodwill amortisation (EBITA) 901 140 544.2 % 2,324 974 138.6 % 2,341
EBITA, % of revenue 7.9 % 1.6 % 10.2 % 5.7 % 6.3%
Comparable EBITA1) 913 286 219.4 % 2,303 1,214 89.7 % 2,754
Comparable EBITA, % of revenue 8.0 % 3.3 % 10.1 % 7.1 % 7.4%
Operating profit (-loss) 84 -446 118.9 % 693 -104 765.9 % -235
Operating profit (-loss), % of revenue 0.7 % -5.2 % 3.0 % -0.6 % -0.6%
Result for the reporting period -293 -559 47.6 % -180 -315 42.9 % -1,075
Result for the reporting period, % of revenue -2.6 % -6.4 % -0.8 % -1.8 % -2.9 %
Earnings per share, EUR -0.01 -0.03 -0.09
Return on equity, % -1.4 % -5.6 % -8.7%
Equity ratio, % 40.0 % 47.5 % 38.9%
Number of employees at the end of the period 407 323 26.0 % 412

 

1) Items affecting comparability are presented in the table Comparable EBITA.

 

Calculation of key figures

EBITDA  = Operating profit + consolidated goodwill amortisation + goodwill amortisation + depreciation and amortisation
EBITA = Operating profit + consolidated goodwill amortisation + goodwill amortisation
Comparable EBITA = Operating profit + consolidated goodwill amortisation + goodwill amortisation + items affecting comparability in operating profit
Earnings per share = Result for the reporting period / Average number of shares outstanding during the period (average of beginning and end of period)
Equity ratio, % = (Equity total + non-current capital loan + current capital loan) / Total equity and liabilities
Return on equity, % = Result for the reporting period / Average equity