Key financials

Group key financials

Key figures January-December 2023

EUR thousand unless otherwise stated 7–12/2023 7–12/2022 Change 1–12/2023 1–12/2022 Change
Revenue 19,963 13,719 45.5% 37,069 29,146 27.2%
Revenue growth, per cent 45.5% 14.7%   27.2% 30.1%  
Organic growth, per cent 17.9% 3.8%   11.3% 21.8%  
EBITDA 1,439 943 52.7% 2,614 2,817 -7.2%
EBITDA, % of revenue 7.2% 6.9%   7.1% 9.7%  
Operating profit excluding goodwill amortisation (EBITA) 1,368 754 81.3% 2,341 2,485 -5.8%
EBITA, % of revenue 6.9% 5.5%   6.3% 8.5%  
Comparable EBITA1) 1,540 798 93.1% 2,754 2,561 7.5%
Comparable EBITA, % of revenue 7.7% 5.8%   7.4% 8.8%  
Operating profit (-loss) -5131 -108   -235 761  
Operating profit (-loss), % of revenue -0.7% -0.8%   -0.6% 2.6%  
Result for the reporting period -760 -308   -1,075 185  
Earnings per share, EUR -0.06 -0.03   -0.09 0.02  
Return on equity, % -6.5% -2.6%   -8.7% 1.5%  
Equity ratio, % 38.9% 59.6%   38.9% 59.6%  
Number of employees at the end of the period 412 276 49.3% 412 276 49.3%
1) Items affecting comparability are presented in the table Comparable EBITA.

 

Calculation of key figures

EBITDA  = Operating profit + consolidated goodwill amortisation + goodwill amortisation + depreciation and amortisation
EBITA = Operating profit + consolidated goodwill amortisation + goodwill amortisation
Comparable EBITA = Operating profit + consolidated goodwill amortisation + goodwill amortisation + items affecting comparability in operating profit
Earnings per share = Result for the reporting period / Average number of shares outstanding during the period (average of beginning and end of period)
Equity ratio, % = (Equity total + non-current capital loan + current capital loan) / Total equity and liabilities
Return on equity, % = Result for the reporting period / Average equity
Personnel turnover rate, % = Number of employees resigned during the reporting period / Number of personnel at end of period * 100