Key financials
Group key financials
Key figures January-December 2023
EUR thousand unless otherwise stated | 7–12/2023 | 7–12/2022 | Change | 1–12/2023 | 1–12/2022 | Change |
Revenue | 19,963 | 13,719 | 45.5% | 37,069 | 29,146 | 27.2% |
Revenue growth, per cent | 45.5% | 14.7% | 27.2% | 30.1% | ||
Organic growth, per cent | 17.9% | 3.8% | 11.3% | 21.8% | ||
EBITDA | 1,439 | 943 | 52.7% | 2,614 | 2,817 | -7.2% |
EBITDA, % of revenue | 7.2% | 6.9% | 7.1% | 9.7% | ||
Operating profit excluding goodwill amortisation (EBITA) | 1,368 | 754 | 81.3% | 2,341 | 2,485 | -5.8% |
EBITA, % of revenue | 6.9% | 5.5% | 6.3% | 8.5% | ||
Comparable EBITA1) | 1,540 | 798 | 93.1% | 2,754 | 2,561 | 7.5% |
Comparable EBITA, % of revenue | 7.7% | 5.8% | 7.4% | 8.8% | ||
Operating profit (-loss) | -5131 | -108 | -235 | 761 | ||
Operating profit (-loss), % of revenue | -0.7% | -0.8% | -0.6% | 2.6% | ||
Result for the reporting period | -760 | -308 | -1,075 | 185 | ||
Earnings per share, EUR | -0.06 | -0.03 | -0.09 | 0.02 | ||
Return on equity, % | -6.5% | -2.6% | -8.7% | 1.5% | ||
Equity ratio, % | 38.9% | 59.6% | 38.9% | 59.6% | ||
Number of employees at the end of the period | 412 | 276 | 49.3% | 412 | 276 | 49.3% |
1) Items affecting comparability are presented in the table Comparable EBITA.
Calculation of key figures
EBITDA | = Operating profit + consolidated goodwill amortisation + goodwill amortisation + depreciation and amortisation |
EBITA | = Operating profit + consolidated goodwill amortisation + goodwill amortisation |
Comparable EBITA | = Operating profit + consolidated goodwill amortisation + goodwill amortisation + items affecting comparability in operating profit |
Earnings per share | = Result for the reporting period / Average number of shares outstanding during the period (average of beginning and end of period) |
Equity ratio, % | = (Equity total + non-current capital loan + current capital loan) / Total equity and liabilities |
Return on equity, % | = Result for the reporting period / Average equity |
Personnel turnover rate, % | = Number of employees resigned during the reporting period / Number of personnel at end of period * 100 |